{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Start","LogRecord","Estimate"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[null,"YOU MUST 'ENABLE CONTENT' BEFORE STARTING THIS PROJECT"]
[null,"To do this, click the 'Enable Content' button (you might need to click the 'Enable Editing' button first)."]

{"sheet":"LogRecord","index":1,"n_rows":2,"n_cols":4,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[]
["2016-07-05","18:28:56","adisak","ADISAK-B14"]

{"sheet":"Estimate","index":2,"n_rows":25,"n_cols":8,"rows_kept":25,"cut":false,"hidden":true,"merged":[[0,0,0,1],[1,0,1,1]]}
["Proposal for Dream Home"]
["Elijah and Valerie Foglesong"]
[]
["Base House",null,null,"Table 1: Square Footage",null,null,null,"Table 2: Square Footage & Lot"]
["Square footage: Main floor",1800,null,"Total Sq Ft"]
["Square footage: Basement",{"$f":"B7-B5","v":1800}]
["Total Square footage",3600]
["Base price per square foot",80]
["Base house price",{"$f":"B7*B8","v":288000}]
[]
["Interior Upgrades"]
["Granite countertops",3000]
["Hardwood floors",7500]
["Tile floors: main-floor bathrooms",3200]
["Total interior upgrades",{"$f":"B12+B13+B14","v":13700}]
[]
["Exterior Upgrades"]
["Complete sprinkler system",3525]
["Fence",2942]
["Energy efficient AC",3875]
["Total exterior upgrades",{"$f":"B18+B19+B20","v":10342}]
[]
["Lot",102675]
[]
["Total Estimated Cost"]